| |
|
|
|
|
| FOUR YEAR FINANCIAL SUMMARY |
|
|
|
|
| |
2006 |
2005 |
2004 |
2003 |
| |
N'000 |
N'000 |
N'000 |
N'000 |
| Assets |
|
|
|
|
| Cash and Short term funds |
5,487,956 |
476,410 |
175,383 |
792 |
| Trade and other receivables |
346,828 |
248,276 |
82,276 |
23,807 |
| Long term investments |
541,830 |
- |
- |
212 |
| Statutory deposit |
20,002 |
20,002 |
20,002 |
10,502 |
| |
- |
- |
- |
- |
| Fixed assets |
37,403 |
71,086 |
19,237 |
66 |
| Total assets |
6,734,019 |
1,115,774 |
596,898 |
35,879 |
| |
|
|
|
|
| Liabilities |
|
|
|
|
| Trade and other payables |
12,008 |
117,117 |
39,436 |
5,464 |
| Company income tax |
90,449 |
7,071 |
4,183 |
- |
| Outstanding claims |
29,627 |
22,661 |
- |
- |
| Insurance funds |
32,999 |
231,949 |
42,375 |
971 |
| Deposit for shares |
6,899 |
6,899 |
6,899 |
- |
| Defered tax |
4,170 |
- |
- |
- |
| Total liabilities |
76,152 |
415,697 |
92,893 |
6,435 |
| |
|
|
|
|
| Capital and reserve |
|
|
|
|
| Authorised capital |
6,000,000 |
630,000 |
630,000 |
100,000 |
| |
|
|
|
|
| Issued and Fully Paid-up |
1,450,000 |
600,000 |
500,000 |
45,000 |
| Share premium |
4,138,422 |
- |
- |
- |
| Deposit for share |
- |
- |
- |
26,664 |
| Contigency reserve |
61,278 |
22,745 |
3,531 |
3,072 |
| General reserve |
21,305 |
77,332 |
474 |
45,292 |
| Revaluation reserve |
86,862 |
|
|
|
| Shareholdrs' funds |
5,957,867 |
700,077 |
504,005 |
29,444 |
| Total liabilities and reserve |
6,734,019 |
1,115,774 |
596,898 |
35,878 |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| Profit and Loss Accounts |
|
|
|
|
| |
2006 |
2005 |
2004 |
2003 |
| |
N'000 |
N'000 |
N'000 |
N'000 |
| Gross Premium income |
1,284,395 |
632,443 |
117,689 |
178,853 |
| |
|
|
|
|
| Profit before taxation |
73,583 |
632,443 |
8,188 |
(15729) |
| |
|
|
|
|
| Taxation |
(91079) |
(36099) |
(4183) |
- |
| |
|
|
|
|
| Profit after taxation |
182,504 |
96,073 |
4,005 |
(15729) |
| |
|
|
|
|
| Transfer to contingency reserve |
(38532) |
(19215) |
(3531) |
44 |
| Transfer to revenue reserve |
43,972 |
76,858 |
474 |
(15686) |
| |
|
|
|
|
| Earning per share (adjusted) |
28K |
16k |
1k |
(35k) |
| Earning per share (basic) |
13k |
16k |
1k |
(35k) |
| Net assets per share |
407K |
115k |
102k |
65k |
| |
|
|
|
|
|